TRUE.CN
Treatment.com International Inc
Price:  
0.63 
CAD
Volume:  
28,000.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRUE.CN WACC - Weighted Average Cost of Capital

The WACC of Treatment.com International Inc (TRUE.CN) is 10.2%.

The Cost of Equity of Treatment.com International Inc (TRUE.CN) is 10.40%.
The Cost of Debt of Treatment.com International Inc (TRUE.CN) is 5.00%.

Range Selected
Cost of equity 9.30% - 11.50% 10.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.2% - 11.3% 10.2%
WACC

TRUE.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.2 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 9.2% 11.3%
Selected WACC 10.2%