TRUL.CN
Trulieve Cannabis Corp
Price:  
6.19 
CAD
Volume:  
375,886.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRUL.CN WACC - Weighted Average Cost of Capital

The WACC of Trulieve Cannabis Corp (TRUL.CN) is 22.9%.

The Cost of Equity of Trulieve Cannabis Corp (TRUL.CN) is 9.00%.
The Cost of Debt of Trulieve Cannabis Corp (TRUL.CN) is 49.70%.

Range Selected
Cost of equity 7.10% - 10.90% 9.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 11.70% - 87.70% 49.70%
WACC 7.9% - 37.9% 22.9%
WACC

TRUL.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.77 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.01 1.01
Cost of debt 11.70% 87.70%
After-tax WACC 7.9% 37.9%
Selected WACC 22.9%