TRV
Travelers Companies Inc
Price:  
213.85 
USD
Volume:  
1,220,457.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Travelers WACC - Weighted Average Cost of Capital

The WACC of Travelers Companies Inc (TRV) is 6.4%.

The Cost of Equity of Travelers Companies Inc (TRV) is 6.75%.
The Cost of Debt of Travelers Companies Inc (TRV) is 5.00%.

Range Selected
Cost of equity 5.70% - 7.80% 6.75%
Tax rate 16.00% - 16.50% 16.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.2% 6.4%
WACC

Travelers WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.80%
Tax rate 16.00% 16.50%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.2%
Selected WACC 6.4%