The Discounted Cash Flow (DCF) valuation of Trevena Inc (TRVN) is (3,657.69) USD. With the latest stock price at 2.50 USD, the upside of Trevena Inc based on DCF is -146407.4%.
Based on the latest price of 2.50 USD and our DCF valuation, Trevena Inc (TRVN) is a sell. selling TRVN stocks now will result in a potential gain of 146407.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 6.1% | 5.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (8,764.78) - (2,380.35) | (3,657.69) |
| Upside | -350691.0% - -95314.0% | -146407.4% |