TRVN
Trevena Inc
Price:  
2.50 
USD
Volume:  
275,781.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRVN WACC - Weighted Average Cost of Capital

The WACC of Trevena Inc (TRVN) is 6.3%.

The Cost of Equity of Trevena Inc (TRVN) is 32.40%.
The Cost of Debt of Trevena Inc (TRVN) is 7.00%.

Range Selected
Cost of equity 27.90% - 36.90% 32.40%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.2% - 6.5% 6.3%
WACC

TRVN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 5.21 5.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 27.90% 36.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 21.87 21.87
Cost of debt 7.00% 7.00%
After-tax WACC 6.2% 6.5%
Selected WACC 6.3%