As of 2026-02-18, the Intrinsic Value of TR Property Investment Trust PLC (TRY.L) is (76.97) GBP. This TRY.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 350.50 GBP, the upside of TR Property Investment Trust PLC is -122.00%.
The range of the Intrinsic Value is (125.65) - (57.07) GBP
Based on its market price of 350.50 GBP and our intrinsic valuation, TR Property Investment Trust PLC (TRY.L) is overvalued by 122.00%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (125.65) - (57.07) | (76.97) | -122.0% |
| DCF (Growth 10y) | (57.34) - (115.78) | (74.55) | -121.3% |
| DCF (EBITDA 5y) | (43.49) - (59.40) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (48.62) - (66.25) | (1,234.50) | -123450.0% |
| Fair Value | -57.77 - -57.77 | -57.77 | -116.48% |
| P/E | (100.06) - (112.54) | (118.14) | -133.7% |
| EV/EBITDA | (61.69) - (87.86) | (75.20) | -121.5% |
| EPV | (354.39) - (490.60) | (422.50) | -220.5% |
| DDM - Stable | (84.23) - (267.09) | (175.66) | -150.1% |
| DDM - Multi | (52.00) - (131.89) | (75.02) | -121.4% |
| Market Cap (mil) | 1,092.88 |
| Beta | 1.29 |
| Outstanding shares (mil) | 3.12 |
| Enterprise Value (mil) | 1,100.92 |
| Market risk premium | 5.98% |
| Cost of Equity | 10.75% |
| Cost of Debt | 7.23% |
| WACC | 10.37% |