TRY.L
TR Property Investment Trust PLC
Price:  
350.50 
GBP
Volume:  
590,217.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRY.L Intrinsic Value

-122.00 %
Upside

What is the intrinsic value of TRY.L?

As of 2026-02-18, the Intrinsic Value of TR Property Investment Trust PLC (TRY.L) is (76.97) GBP. This TRY.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 350.50 GBP, the upside of TR Property Investment Trust PLC is -122.00%.

The range of the Intrinsic Value is (125.65) - (57.07) GBP

Is TRY.L undervalued or overvalued?

Based on its market price of 350.50 GBP and our intrinsic valuation, TR Property Investment Trust PLC (TRY.L) is overvalued by 122.00%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

350.50 GBP
Stock Price
(76.97) GBP
Intrinsic Value
Intrinsic Value Details

TRY.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (125.65) - (57.07) (76.97) -122.0%
DCF (Growth 10y) (57.34) - (115.78) (74.55) -121.3%
DCF (EBITDA 5y) (43.49) - (59.40) (1,234.50) -123450.0%
DCF (EBITDA 10y) (48.62) - (66.25) (1,234.50) -123450.0%
Fair Value -57.77 - -57.77 -57.77 -116.48%
P/E (100.06) - (112.54) (118.14) -133.7%
EV/EBITDA (61.69) - (87.86) (75.20) -121.5%
EPV (354.39) - (490.60) (422.50) -220.5%
DDM - Stable (84.23) - (267.09) (175.66) -150.1%
DDM - Multi (52.00) - (131.89) (75.02) -121.4%

TRY.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,092.88
Beta 1.29
Outstanding shares (mil) 3.12
Enterprise Value (mil) 1,100.92
Market risk premium 5.98%
Cost of Equity 10.75%
Cost of Debt 7.23%
WACC 10.37%