The WACC of TR Property Investment Trust PLC (TRY.L) is 11.1%.
| Range | Selected | |
| Cost of equity | 10.10% - 12.90% | 11.50% |
| Tax rate | 0.80% - 0.90% | 0.85% |
| Cost of debt | 4.60% - 4.90% | 4.75% |
| WACC | 9.8% - 12.4% | 11.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.02 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 12.90% |
| Tax rate | 0.80% | 0.90% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.60% | 4.90% |
| After-tax WACC | 9.8% | 12.4% |
| Selected WACC | 11.1% | |