TRYP.CN
TRYP Therapeutics Inc
Price:  
0.06 
CAD
Volume:  
98,800.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRYP.CN WACC - Weighted Average Cost of Capital

The WACC of TRYP Therapeutics Inc (TRYP.CN) is 2.7%.

The Cost of Equity of TRYP Therapeutics Inc (TRYP.CN) is 2.30%.
The Cost of Debt of TRYP Therapeutics Inc (TRYP.CN) is 5.00%.

Range Selected
Cost of equity 1.40% - 3.20% 2.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.4% - 2.0% 2.7%
WACC

TRYP.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -2.83 -2.83
Additional risk adjustments 14.5% 15.0%
Cost of equity 1.40% 3.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.36 0.36
Cost of debt 5.00% 5.00%
After-tax WACC 3.4% 2.0%
Selected WACC 2.7%