The WACC of Transat AT Inc (TRZ.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 33.00% - 94.70% | 63.85% |
| Tax rate | 1.30% - 2.00% | 1.65% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.1% - 10.3% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 5.85 | 14.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 33.00% | 94.70% |
| Tax rate | 1.30% | 2.00% |
| Debt/Equity ratio | 24.75 | 24.75 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.1% | 10.3% |
| Selected WACC | 7.7% | |