The WACC of Tesco PLC (TSCO.L) is 7.1%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.20% | 8.90% |
| Tax rate | 24.20% - 25.20% | 24.70% |
| Cost of debt | 4.50% - 6.20% | 5.35% |
| WACC | 6.1% - 8.2% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.61 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.20% |
| Tax rate | 24.20% | 25.20% |
| Debt/Equity ratio | 0.59 | 0.59 |
| Cost of debt | 4.50% | 6.20% |
| After-tax WACC | 6.1% | 8.2% |
| Selected WACC | 7.1% | |