The Discounted Cash Flow (DCF) valuation of Tractor Supply Co (TSCO) is 49.60 USD. With the latest stock price at 31.21 USD, the upside of Tractor Supply Co based on DCF is 58.9%.
Based on the latest price of 31.21 USD and our DCF valuation, Tractor Supply Co (TSCO) is a buy. buying TSCO stocks now will result in a potential gain of 58.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.6% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 37.01 - 75.49 | 49.60 |
| Upside | 18.6% - 141.9% | 58.9% |