The Discounted Cash Flow (DCF) valuation of Tractor Supply Co (TSCO) is 276.22 USD. With the latest stock price at 285.45 USD, the upside of Tractor Supply Co based on DCF is -3.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.0% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 204.04 - 431.41 | 276.22 |
| Upside | -28.5% - 51.1% | -3.2% |