The Discounted Cash Flow (DCF) valuation of Tractor Supply Co (TSCO) is 62.85 USD. With the latest stock price at 49.67 USD, the upside of Tractor Supply Co based on DCF is 26.5%.
Based on the latest price of 49.67 USD and our DCF valuation, Tractor Supply Co (TSCO) is a buy. buying TSCO stocks now will result in a potential gain of 26.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.5% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 42.93 - 118.26 | 62.85 |
| Upside | -13.6% - 138.1% | 26.5% |