TSCO
Tractor Supply Co
Price:  
285.27 
USD
Volume:  
720,310.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TSCO WACC - Weighted Average Cost of Capital

The WACC of Tractor Supply Co (TSCO) is 8.9%.

The Cost of Equity of Tractor Supply Co (TSCO) is 9.20%.
The Cost of Debt of Tractor Supply Co (TSCO) is 4.25%.

Range Selected
Cost of equity 8.00% - 10.40% 9.20%
Tax rate 22.40% - 22.60% 22.50%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.7% - 10.0% 8.9%
WACC

TSCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.40%
Tax rate 22.40% 22.60%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 4.50%
After-tax WACC 7.7% 10.0%
Selected WACC 8.9%