TSCO
Tractor Supply Co
Price:  
282.00 
USD
Volume:  
790,015.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TSCO WACC - Weighted Average Cost of Capital

The WACC of Tractor Supply Co (TSCO) is 8.4%.

The Cost of Equity of Tractor Supply Co (TSCO) is 8.70%.
The Cost of Debt of Tractor Supply Co (TSCO) is 4.30%.

Range Selected
Cost of equity 7.50% - 9.90% 8.70%
Tax rate 22.40% - 22.60% 22.50%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.3% - 9.6% 8.4%
WACC

TSCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.90%
Tax rate 22.40% 22.60%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 4.60%
After-tax WACC 7.3% 9.6%
Selected WACC 8.4%