TSE
Trinseo SA
Price:  
3.76 
USD
Volume:  
395,806.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TSE WACC - Weighted Average Cost of Capital

The WACC of Trinseo SA (TSE) is 7.4%.

The Cost of Equity of Trinseo SA (TSE) is 41.10%.
The Cost of Debt of Trinseo SA (TSE) is 6.05%.

Range Selected
Cost of equity 32.90% - 49.30% 41.10%
Tax rate 12.00% - 15.70% 13.85%
Cost of debt 5.10% - 7.00% 6.05%
WACC 6.3% - 8.6% 7.4%
WACC

TSE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 6.32 7.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 32.90% 49.30%
Tax rate 12.00% 15.70%
Debt/Equity ratio 14.97 14.97
Cost of debt 5.10% 7.00%
After-tax WACC 6.3% 8.6%
Selected WACC 7.4%