TSE
Trinseo SA
Price:  
2.85 
USD
Volume:  
240,418.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TSE WACC - Weighted Average Cost of Capital

The WACC of Trinseo SA (TSE) is 7.8%.

The Cost of Equity of Trinseo SA (TSE) is 71.55%.
The Cost of Debt of Trinseo SA (TSE) is 6.05%.

Range Selected
Cost of equity 59.80% - 83.30% 71.55%
Tax rate 12.00% - 15.70% 13.85%
Cost of debt 5.10% - 7.00% 6.05%
WACC 6.6% - 8.9% 7.8%
WACC

TSE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 12.15 14
Additional risk adjustments 0.0% 0.5%
Cost of equity 59.80% 83.30%
Tax rate 12.00% 15.70%
Debt/Equity ratio 24.67 24.67
Cost of debt 5.10% 7.00%
After-tax WACC 6.6% 8.9%
Selected WACC 7.8%