TSE
Trinseo SA
Price:  
4.38 
USD
Volume:  
281,672.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TSE WACC - Weighted Average Cost of Capital

The WACC of Trinseo SA (TSE) is 8.2%.

The Cost of Equity of Trinseo SA (TSE) is 55.35%.
The Cost of Debt of Trinseo SA (TSE) is 6.05%.

Range Selected
Cost of equity 46.70% - 64.00% 55.35%
Tax rate 12.00% - 15.70% 13.85%
Cost of debt 5.10% - 7.00% 6.05%
WACC 7.0% - 9.4% 8.2%
WACC

TSE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 9.32 10.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 46.70% 64.00%
Tax rate 12.00% 15.70%
Debt/Equity ratio 15.68 15.68
Cost of debt 5.10% 7.00%
After-tax WACC 7.0% 9.4%
Selected WACC 8.2%