TSE
Trinseo SA
Price:  
6.39 
USD
Volume:  
262,511.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TSE WACC - Weighted Average Cost of Capital

The WACC of Trinseo SA (TSE) is 7.8%.

The Cost of Equity of Trinseo SA (TSE) is 41.85%.
The Cost of Debt of Trinseo SA (TSE) is 5.55%.

Range Selected
Cost of equity 36.60% - 47.10% 41.85%
Tax rate 16.90% - 19.90% 18.40%
Cost of debt 4.10% - 7.00% 5.55%
WACC 6.4% - 9.3% 7.8%
WACC

TSE WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 6.49 6.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 36.60% 47.10%
Tax rate 16.90% 19.90%
Debt/Equity ratio 10.3 10.3
Cost of debt 4.10% 7.00%
After-tax WACC 6.4% 9.3%
Selected WACC 7.8%