TSE
Trinseo SA
Price:  
4.23 
USD
Volume:  
183,656.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TSE WACC - Weighted Average Cost of Capital

The WACC of Trinseo SA (TSE) is 8.1%.

The Cost of Equity of Trinseo SA (TSE) is 50.90%.
The Cost of Debt of Trinseo SA (TSE) is 6.05%.

Range Selected
Cost of equity 40.90% - 60.90% 50.90%
Tax rate 12.00% - 15.70% 13.85%
Cost of debt 5.10% - 7.00% 6.05%
WACC 6.8% - 9.4% 8.1%
WACC

TSE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 8.04 10
Additional risk adjustments 0.0% 0.5%
Cost of equity 40.90% 60.90%
Tax rate 12.00% 15.70%
Debt/Equity ratio 14.93 14.93
Cost of debt 5.10% 7.00%
After-tax WACC 6.8% 9.4%
Selected WACC 8.1%