The WACC of Trinseo SA (TSE) is 7.8%.
Range | Selected | |
Cost of equity | 36.60% - 47.10% | 41.85% |
Tax rate | 16.90% - 19.90% | 18.40% |
Cost of debt | 4.10% - 7.00% | 5.55% |
WACC | 6.4% - 9.3% | 7.8% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 6.49 | 6.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 36.60% | 47.10% |
Tax rate | 16.90% | 19.90% |
Debt/Equity ratio | 10.3 | 10.3 |
Cost of debt | 4.10% | 7.00% |
After-tax WACC | 6.4% | 9.3% |
Selected WACC | 7.8% | |