TSE
Trinseo SA
Price:  
3.33 
USD
Volume:  
217,792.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TSE WACC - Weighted Average Cost of Capital

The WACC of Trinseo SA (TSE) is 7.5%.

The Cost of Equity of Trinseo SA (TSE) is 53.30%.
The Cost of Debt of Trinseo SA (TSE) is 6.05%.

Range Selected
Cost of equity 46.60% - 60.00% 53.30%
Tax rate 12.00% - 15.70% 13.85%
Cost of debt 5.10% - 7.00% 6.05%
WACC 6.5% - 8.5% 7.5%
WACC

TSE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 9.29 9.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 46.60% 60.00%
Tax rate 12.00% 15.70%
Debt/Equity ratio 19.56 19.56
Cost of debt 5.10% 7.00%
After-tax WACC 6.5% 8.5%
Selected WACC 7.5%