The WACC of Trinseo SA (TSE) is 8.2%.
| Range | Selected | |
| Cost of equity | 46.70% - 64.00% | 55.35% |
| Tax rate | 12.00% - 15.70% | 13.85% |
| Cost of debt | 5.10% - 7.00% | 6.05% |
| WACC | 7.0% - 9.4% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 9.32 | 10.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 46.70% | 64.00% |
| Tax rate | 12.00% | 15.70% |
| Debt/Equity ratio | 15.68 | 15.68 |
| Cost of debt | 5.10% | 7.00% |
| After-tax WACC | 7.0% | 9.4% |
| Selected WACC | 8.2% | |