The WACC of Talisker Resources Ltd (TSK.TO) is 5.7%.
| Range | Selected | |
| Cost of equity | 4.50% - 6.80% | 5.65% |
| Tax rate | 8.80% - 13.00% | 10.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 6.8% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.27 | 0.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.50% | 6.80% |
| Tax rate | 8.80% | 13.00% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 6.8% |
| Selected WACC | 5.7% | |