The WACC of Turkiye Sinai Kalkinma Bankasi AS (TSKB.IS) is 6.9%.
| Range | Selected | |
| Cost of equity | 31.60% - 44.50% | 38.05% |
| Tax rate | 21.20% - 22.40% | 21.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 7.4% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 21.4% | 21.9% |
| Equity market risk premium | 10.2% | 11.2% |
| Adjusted beta | 1.01 | 1.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 31.60% | 44.50% |
| Tax rate | 21.20% | 22.40% |
| Debt/Equity ratio | 10.5 | 10.5 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 7.4% |
| Selected WACC | 6.9% | |
The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.
This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.
Here’s how we figure out the cost of equity for TSKB.IS:
cost_of_equity (38.05%) = risk_free_rate (21.65%) + equity_risk_premium (10.70%) * adjusted_beta (1.01) + risk_adjustments (0.25%)
We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.