TSL.TO
Tree Island Steel Ltd
Price:  
3.09 
CAD
Volume:  
13,002.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TSL.TO WACC - Weighted Average Cost of Capital

The WACC of Tree Island Steel Ltd (TSL.TO) is 6.8%.

The Cost of Equity of Tree Island Steel Ltd (TSL.TO) is 7.75%.
The Cost of Debt of Tree Island Steel Ltd (TSL.TO) is 4.25%.

Range Selected
Cost of equity 6.80% - 8.70% 7.75%
Tax rate 24.10% - 26.20% 25.15%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.0% - 7.6% 6.8%
WACC

TSL.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.69 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.70%
Tax rate 24.10% 26.20%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 4.50%
After-tax WACC 6.0% 7.6%
Selected WACC 6.8%