The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 213.42 USD. With the latest stock price at 360.56 USD, the upside of Tesla Inc based on DCF is -40.8%.
Range | Selected | |
WACC / Discount Rate | 5.8% - 8.3% | 7.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 126.62 - 768.89 | 213.42 |
Upside | -64.9% - 113.2% | -40.8% |