The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 170.28 USD. With the latest stock price at 395.94 USD, the upside of Tesla Inc based on DCF is -57.0%.
Based on the latest price of 395.94 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 57.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.1% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 104.58 - 576.89 | 170.28 |
| Upside | -73.6% - 45.7% | -57.0% |