The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 133.25 USD. With the latest stock price at 358.08 USD, the upside of Tesla Inc based on DCF is -62.8%.
Based on the latest price of 358.08 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 62.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.2% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 81.29 - 483.61 | 133.25 |
| Upside | -77.3% - 35.1% | -62.8% |