The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 104.18 USD. With the latest stock price at 398.68 USD, the upside of Tesla Inc based on DCF is -73.9%.
Based on the latest price of 398.68 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 73.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.6% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 59.30 - 515.27 | 104.18 |
| Upside | -85.1% - 29.2% | -73.9% |