The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 178.94 USD. With the latest stock price at 302.63 USD, the upside of Tesla Inc based on DCF is -40.9%.
Based on the latest price of 302.63 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 40.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.8% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 108.69 - 649.11 | 178.94 |
| Upside | -64.1% - 114.5% | -40.9% |