TSLA
Tesla Inc
Price:  
179.24 
USD
Volume:  
65,470,944.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Tesla DCF Valuation - Growth Exit 5Y

19.2%
Upside

The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 213.73 USD. With the latest stock price at 179.24 USD, the upside of Tesla Inc based on DCF is 19.2%.

Range Selected
WACC / Discount Rate 5.6% - 8.6% 7.1%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 121.83 - 1,052.36 213.73
Upside -32.0% - 487.1% 19.2%
179.24 USD
Stock Price
213.73 USD
Fair Price