The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 168.99 USD. With the latest stock price at 449.36 USD, the upside of Tesla Inc based on DCF is -62.4%.
Based on the latest price of 449.36 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 62.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.7% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 101.94 - 666.15 | 168.99 |
| Upside | -77.3% - 48.2% | -62.4% |