The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 173.79 USD. With the latest stock price at 322.05 USD, the upside of Tesla Inc based on DCF is -46.0%.
Based on the latest price of 322.05 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.9% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 102.63 - 660.69 | 173.79 |
| Upside | -68.1% - 105.2% | -46.0% |