The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 126.70 USD. With the latest stock price at 428.27 USD, the upside of Tesla Inc based on DCF is -70.4%.
Based on the latest price of 428.27 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 70.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.7% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 77.12 - 502.35 | 126.70 |
| Upside | -82.0% - 17.3% | -70.4% |