The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 171.80 USD. With the latest stock price at 313.51 USD, the upside of Tesla Inc based on DCF is -45.2%.
Based on the latest price of 313.51 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.9% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 102.06 - 627.96 | 171.80 |
| Upside | -67.4% - 100.3% | -45.2% |