The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 166.20 USD. With the latest stock price at 456.56 USD, the upside of Tesla Inc based on DCF is -63.6%.
Based on the latest price of 456.56 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 63.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.8% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 100.55 - 642.95 | 166.20 |
| Upside | -78.0% - 40.8% | -63.6% |