The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 164.14 USD. With the latest stock price at 413.49 USD, the upside of Tesla Inc based on DCF is -60.3%.
Based on the latest price of 413.49 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 60.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.1% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 100.60 - 564.19 | 164.14 |
| Upside | -75.7% - 36.4% | -60.3% |