The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 144.20 USD. With the latest stock price at 149.93 USD, the upside of Tesla Inc based on DCF is -3.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 105.20 - 240.58 | 144.20 |
| Upside | -29.8% - 60.5% | -3.8% |