The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 172.09 USD. With the latest stock price at 327.55 USD, the upside of Tesla Inc based on DCF is -47.5%.
Based on the latest price of 327.55 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.0% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 100.20 - 724.58 | 172.09 |
| Upside | -69.4% - 121.2% | -47.5% |