The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 177.54 USD. With the latest stock price at 347.68 USD, the upside of Tesla Inc based on DCF is -48.9%.
Based on the latest price of 347.68 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 48.9%.
Range | Selected | |
WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 107.28 - 584.46 | 177.54 |
Upside | -69.1% - 68.1% | -48.9% |