The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 170.33 USD. With the latest stock price at 391.09 USD, the upside of Tesla Inc based on DCF is -56.4%.
Based on the latest price of 391.09 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 56.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.7% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 101.35 - 753.15 | 170.33 |
| Upside | -74.1% - 92.6% | -56.4% |