The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 131.19 USD. With the latest stock price at 345.82 USD, the upside of Tesla Inc based on DCF is -62.1%.
Based on the latest price of 345.82 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 62.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.3% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 80.61 - 454.09 | 131.19 |
| Upside | -76.7% - 31.3% | -62.1% |