The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 209.87 USD. With the latest stock price at 219.80 USD, the upside of Tesla Inc based on DCF is -4.5%.
Range | Selected | |
WACC / Discount Rate | 5.8% - 8.5% | 7.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 123.43 - 808.07 | 209.87 |
Upside | -43.8% - 267.6% | -4.5% |