The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 226.65 USD. With the latest stock price at 436.23 USD, the upside of Tesla Inc based on DCF is -48.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 138.44 - 700.66 | 226.65 |
| Upside | -68.3% - 60.6% | -48.0% |