The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 104.18 USD. With the latest stock price at 371.75 USD, the upside of Tesla Inc based on DCF is -72.0%.
Based on the latest price of 371.75 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 72.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.5% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 60.76 - 423.10 | 104.18 |
| Upside | -83.7% - 13.8% | -72.0% |