The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 172.28 USD. With the latest stock price at 319.31 USD, the upside of Tesla Inc based on DCF is -46.0%.
Based on the latest price of 319.31 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 103.61 - 671.28 | 172.28 |
| Upside | -67.6% - 110.2% | -46.0% |