The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 169.24 USD. With the latest stock price at 344.27 USD, the upside of Tesla Inc based on DCF is -50.8%.
Based on the latest price of 344.27 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 50.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 101.73 - 574.26 | 169.24 |
| Upside | -70.4% - 66.8% | -50.8% |