The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 144.69 USD. With the latest stock price at 390.84 USD, the upside of Tesla Inc based on DCF is -63.0%.
Based on the latest price of 390.84 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 63.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.6% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 88.75 - 510.93 | 144.69 |
| Upside | -77.3% - 30.7% | -63.0% |