The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 119.29 USD. With the latest stock price at 380.84 USD, the upside of Tesla Inc based on DCF is -68.7%.
Based on the latest price of 380.84 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 68.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.8% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 67.36 - 629.17 | 119.29 |
| Upside | -82.3% - 65.2% | -68.7% |