The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 116.07 USD. With the latest stock price at 391.00 USD, the upside of Tesla Inc based on DCF is -70.3%.
Based on the latest price of 391.00 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 70.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 10.0% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 65.40 - 624.39 | 116.07 |
| Upside | -83.3% - 59.7% | -70.3% |