The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 229.97 USD. With the latest stock price at 236.08 USD, the upside of Tesla Inc based on DCF is -2.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.6% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 171.29 - 359.39 | 229.97 |
| Upside | -27.4% - 52.2% | -2.6% |