The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 104.46 USD. With the latest stock price at 373.72 USD, the upside of Tesla Inc based on DCF is -72.0%.
Based on the latest price of 373.72 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 72.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.5% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 60.85 - 428.07 | 104.46 |
| Upside | -83.7% - 14.5% | -72.0% |