The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 248.90 USD. With the latest stock price at 426.50 USD, the upside of Tesla Inc based on DCF is -41.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 147.35 - 928.53 | 248.90 |
| Upside | -65.5% - 117.7% | -41.6% |