The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 116.67 USD. With the latest stock price at 379.71 USD, the upside of Tesla Inc based on DCF is -69.3%.
Based on the latest price of 379.71 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 69.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 10.0% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 65.08 - 696.20 | 116.67 |
| Upside | -82.9% - 83.3% | -69.3% |