The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 114.40 USD. With the latest stock price at 422.24 USD, the upside of Tesla Inc based on DCF is -72.9%.
Based on the latest price of 422.24 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 72.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 10.1% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 64.90 - 575.35 | 114.40 |
| Upside | -84.6% - 36.3% | -72.9% |