The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 134.95 USD. With the latest stock price at 368.06 USD, the upside of Tesla Inc based on DCF is -63.3%.
Based on the latest price of 368.06 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 63.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.2% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 81.45 - 529.79 | 134.95 |
| Upside | -77.9% - 43.9% | -63.3% |