The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 167.11 USD. With the latest stock price at 438.07 USD, the upside of Tesla Inc based on DCF is -61.9%.
Based on the latest price of 438.07 USD and our DCF valuation, Tesla Inc (TSLA) is a sell. selling Tesla stocks now will result in a potential gain of 61.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.7% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 101.17 - 641.97 | 167.11 |
| Upside | -76.9% - 46.5% | -61.9% |