The Discounted Cash Flow (DCF) valuation of Tesla Inc (TSLA) is 200.29 USD. With the latest stock price at 342.03 USD, the upside of Tesla Inc based on DCF is -41.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.5% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 120.29 - 682.64 | 200.29 |
| Upside | -64.8% - 99.6% | -41.4% |