TSLA
Tesla Inc
Price:  
426.50 
USD
Volume:  
93,954,010.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Tesla WACC - Weighted Average Cost of Capital

The WACC of Tesla Inc (TSLA) is 7.1%.

The Cost of Equity of Tesla Inc (TSLA) is 7.10%.
The Cost of Debt of Tesla Inc (TSLA) is 4.25%.

Range Selected
Cost of equity 5.80% - 8.40% 7.10%
Tax rate 14.30% - 20.00% 17.15%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.8% - 8.3% 7.1%
WACC

Tesla WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.40%
Tax rate 14.30% 20.00%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 5.8% 8.3%
Selected WACC 7.1%