TSLA
Tesla Inc
Price:  
424.77 
USD
Volume:  
101,486,320.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Tesla WACC - Weighted Average Cost of Capital

The WACC of Tesla Inc (TSLA) is 7.4%.

The Cost of Equity of Tesla Inc (TSLA) is 7.40%.
The Cost of Debt of Tesla Inc (TSLA) is 4.25%.

Range Selected
Cost of equity 6.10% - 8.70% 7.40%
Tax rate 14.30% - 20.00% 17.15%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.1% - 8.7% 7.4%
WACC

Tesla WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.70%
Tax rate 14.30% 20.00%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 6.1% 8.7%
Selected WACC 7.4%