The WACC of Tyson Foods Inc (TSN) is 5.3%.
Range | Selected | |
Cost of equity | 5.00% - 6.80% | 5.90% |
Tax rate | 19.40% - 21.90% | 20.65% |
Cost of debt | 4.10% - 5.60% | 4.85% |
WACC | 4.5% - 6.1% | 5.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.25 | 0.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.00% | 6.80% |
Tax rate | 19.40% | 21.90% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 4.10% | 5.60% |
After-tax WACC | 4.5% | 6.1% |
Selected WACC | 5.3% | |