TSN
Tyson Foods Inc
Price:  
65.87 
USD
Volume:  
3,369,027.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Tyson WACC - Weighted Average Cost of Capital

The WACC of Tyson Foods Inc (TSN) is 5.3%.

The Cost of Equity of Tyson Foods Inc (TSN) is 5.90%.
The Cost of Debt of Tyson Foods Inc (TSN) is 4.85%.

Range Selected
Cost of equity 5.00% - 6.80% 5.90%
Tax rate 19.40% - 21.90% 20.65%
Cost of debt 4.10% - 5.60% 4.85%
WACC 4.5% - 6.1% 5.3%
WACC

Tyson WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.25 0.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 6.80%
Tax rate 19.40% 21.90%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.10% 5.60%
After-tax WACC 4.5% 6.1%
Selected WACC 5.3%