TSN
Tyson Foods Inc
Price:  
57.01 
USD
Volume:  
3,058,061.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Tyson WACC - Weighted Average Cost of Capital

The WACC of Tyson Foods Inc (TSN) is 5.3%.

The Cost of Equity of Tyson Foods Inc (TSN) is 6.00%.
The Cost of Debt of Tyson Foods Inc (TSN) is 4.90%.

Range Selected
Cost of equity 5.20% - 6.80% 6.00%
Tax rate 22.00% - 23.10% 22.55%
Cost of debt 4.20% - 5.60% 4.90%
WACC 4.5% - 6.0% 5.3%
WACC

Tyson WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.28 0.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 6.80%
Tax rate 22.00% 23.10%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.20% 5.60%
After-tax WACC 4.5% 6.0%
Selected WACC 5.3%