The Discounted Cash Flow (DCF) valuation of Trade Desk Inc (TTD) is 15.66 USD. With the latest stock price at 12.23 USD, the upside of Trade Desk Inc based on DCF is 28.0%.
Based on the latest price of 12.23 USD and our DCF valuation, Trade Desk Inc (TTD) is a buy. buying TTD stocks now will result in a potential gain of 28.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 7.9% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.85 - 18.25 | 15.66 |
| Upside | 13.2% - 49.2% | 28.0% |