The Discounted Cash Flow (DCF) valuation of Trade Desk Inc (TTD) is (10.30) USD. With the latest stock price at 132.42 USD, the upside of Trade Desk Inc based on DCF is -107.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (37.25) - (5.31) | (10.30) |
| Upside | -128.1% - -104.0% | -107.8% |