The WACC of Trade Desk Inc (TTD) is 6.9%.
Range | Selected | |
Cost of equity | 8.60% - 13.20% | 10.90% |
Tax rate | 25.10% - 43.20% | 34.15% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 6.0% - 7.9% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 1.49 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 13.20% |
Tax rate | 25.10% | 43.20% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 6.0% | 7.9% |
Selected WACC | 6.9% | |