The WACC of TotalEnergies SE (TTE.PA) is 5.9%.
Range | Selected | |
Cost of equity | 6.20% - 7.80% | 7.00% |
Tax rate | 35.70% - 37.40% | 36.55% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.4% - 6.5% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.55 | 0.55 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 7.80% |
Tax rate | 35.70% | 37.40% |
Debt/Equity ratio | 0.38 | 0.38 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.4% | 6.5% |
Selected WACC | 5.9% | |