The Discounted Cash Flow (DCF) valuation of Tetra Technologies Inc (TTI) is 9.87 USD. With the latest stock price at 3.75 USD, the upside of Tetra Technologies Inc based on DCF is 163.2%.
Range | Selected | |
WACC / Discount Rate | 7.2% - 9.3% | 8.3% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 6.74 - 17.72 | 9.87 |
Upside | 79.7% - 372.6% | 163.2% |