The WACC of Tetra Technologies Inc (TTI) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.30% | 9.90% |
| Tax rate | 11.30% - 16.30% | 13.80% |
| Cost of debt | 7.50% - 9.30% | 8.40% |
| WACC | 8.1% - 10.5% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.30% |
| Tax rate | 11.30% | 16.30% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 7.50% | 9.30% |
| After-tax WACC | 8.1% | 10.5% |
| Selected WACC | 9.3% | |