The WACC of Tetra Technologies Inc (TTI) is 9.5%.
Range | Selected | |
Cost of equity | 8.50% - 11.90% | 10.20% |
Tax rate | 11.30% - 16.30% | 13.80% |
Cost of debt | 7.50% - 9.30% | 8.40% |
WACC | 8.0% - 10.9% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.01 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.90% |
Tax rate | 11.30% | 16.30% |
Debt/Equity ratio | 0.32 | 0.32 |
Cost of debt | 7.50% | 9.30% |
After-tax WACC | 8.0% | 10.9% |
Selected WACC | 9.5% | |