The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is 53.52 USD. With the latest stock price at 203.46 USD, the upside of Take-Two Interactive Software Inc based on DCF is -73.7%.
Based on the latest price of 203.46 USD and our DCF valuation, Take-Two Interactive Software Inc (TTWO) is a sell. selling TTWO stocks now will result in a potential gain of 73.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 27.69 - 249.01 | 53.52 |
| Upside | -86.4% - 22.4% | -73.7% |