The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (550.62) USD. With the latest stock price at 185.36 USD, the upside of Take-Two Interactive Software Inc based on DCF is -397.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,286.27) - (363.61) | (550.62) |
| Upside | -793.9% - -296.2% | -397.1% |