The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (692.20) USD. With the latest stock price at 208.58 USD, the upside of Take-Two Interactive Software Inc based on DCF is -431.9%.
Based on the latest price of 208.58 USD and our DCF valuation, Take-Two Interactive Software Inc (TTWO) is a sell. selling TTWO stocks now will result in a potential gain of 431.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,525.99) - (459.35) | (692.20) |
| Upside | -831.6% - -320.2% | -431.9% |