The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (493.06) USD. With the latest stock price at 150.75 USD, the upside of Take-Two Interactive Software Inc based on DCF is -427.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.4% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,154.78) - (326.37) | (493.06) |
| Upside | -866.0% - -316.5% | -427.1% |