The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (625.20) USD. With the latest stock price at 227.87 USD, the upside of Take-Two Interactive Software Inc based on DCF is -374.4%.
Based on the latest price of 227.87 USD and our DCF valuation, Take-Two Interactive Software Inc (TTWO) is a sell. selling TTWO stocks now will result in a potential gain of 374.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.3% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,238.06) - (431.82) | (625.20) |
| Upside | -643.3% - -289.5% | -374.4% |