The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (588.03) USD. With the latest stock price at 232.00 USD, the upside of Take-Two Interactive Software Inc based on DCF is -353.5%.
Based on the latest price of 232.00 USD and our DCF valuation, Take-Two Interactive Software Inc (TTWO) is a sell. selling TTWO stocks now will result in a potential gain of 353.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,212.71) - (399.61) | (588.03) |
| Upside | -622.7% - -272.2% | -353.5% |