The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (666.66) USD. With the latest stock price at 234.46 USD, the upside of Take-Two Interactive Software Inc based on DCF is -384.3%.
Based on the latest price of 234.46 USD and our DCF valuation, Take-Two Interactive Software Inc (TTWO) is a sell. selling TTWO stocks now will result in a potential gain of 384.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,457.91) - (447.33) | (666.66) |
| Upside | -721.8% - -290.8% | -384.3% |