The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (641.00) USD. With the latest stock price at 238.37 USD, the upside of Take-Two Interactive Software Inc based on DCF is -368.9%.
Based on the latest price of 238.37 USD and our DCF valuation, Take-Two Interactive Software Inc (TTWO) is a sell. selling TTWO stocks now will result in a potential gain of 368.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,320.34) - (437.51) | (641.00) |
| Upside | -653.9% - -283.5% | -368.9% |