TTWO
Take-Two Interactive Software Inc
Price:  
189.71 
USD
Volume:  
679,635.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TTWO DCF Valuation - Growth Exit 5Y

-390.2%
Upside

The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (550.62) USD. With the latest stock price at 189.71 USD, the upside of Take-Two Interactive Software Inc based on DCF is -390.2%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 6.4% - 8.4% 7.4%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (1,286.27) - (363.61) (550.62)
Upside -778.0% - -291.7% -390.2%
189.71 USD
Stock Price
(550.62) USD
Fair Price