The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (640.74) USD. With the latest stock price at 242.85 USD, the upside of Take-Two Interactive Software Inc based on DCF is -363.8%.
Based on the latest price of 242.85 USD and our DCF valuation, Take-Two Interactive Software Inc (TTWO) is a sell. selling TTWO stocks now will result in a potential gain of 363.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,315.18) - (437.79) | (640.74) |
| Upside | -641.6% - -280.3% | -363.8% |