The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (540.02) USD. With the latest stock price at 151.37 USD, the upside of Take-Two Interactive Software Inc based on DCF is -456.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,139.73) - (366.60) | (540.02) |
| Upside | -852.9% - -342.2% | -456.8% |