TTWO
Take-Two Interactive Software Inc
Price:  
151.94 
USD
Volume:  
2,035,979.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TTWO DCF Valuation - Growth Exit 5Y

-168.8%
Upside

The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (104.49) USD. With the latest stock price at 151.94 USD, the upside of Take-Two Interactive Software Inc based on DCF is -168.8%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 7.7% - 10.0% 8.8%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (171.58) - (79.09) (104.49)
Upside -212.9% - -152.1% -168.8%
151.94 USD
Stock Price
(104.49) USD
Fair Price