TTWO
Take-Two Interactive Software Inc
Price:  
154.60 
USD
Volume:  
1,623,882.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TTWO DCF Valuation - Growth Exit 5Y

-465.7%
Upside

The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (565.41) USD. With the latest stock price at 154.60 USD, the upside of Take-Two Interactive Software Inc based on DCF is -465.7%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 6.0% - 8.9% 7.5%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (1,838.39) - (350.03) (565.41)
Upside -1289.1% - -326.4% -465.7%
154.60 USD
Stock Price
(565.41) USD
Fair Price