The Discounted Cash Flow (DCF) valuation of Take-Two Interactive Software Inc (TTWO) is (664.94) USD. With the latest stock price at 252.38 USD, the upside of Take-Two Interactive Software Inc based on DCF is -363.5%.
Based on the latest price of 252.38 USD and our DCF valuation, Take-Two Interactive Software Inc (TTWO) is a sell. selling TTWO stocks now will result in a potential gain of 363.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,662.92) - (428.78) | (664.94) |
| Upside | -758.9% - -269.9% | -363.5% |