TTWO
Take-Two Interactive Software Inc
Price:  
188.38 
USD
Volume:  
679,635.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TTWO WACC - Weighted Average Cost of Capital

The WACC of Take-Two Interactive Software Inc (TTWO) is 7.4%.

The Cost of Equity of Take-Two Interactive Software Inc (TTWO) is 7.55%.
The Cost of Debt of Take-Two Interactive Software Inc (TTWO) is 7.00%.

Range Selected
Cost of equity 6.40% - 8.70% 7.55%
Tax rate 11.10% - 12.30% 11.70%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.4% - 8.4% 7.4%
WACC

TTWO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.70%
Tax rate 11.10% 12.30%
Debt/Equity ratio 0.09 0.09
Cost of debt 7.00% 7.00%
After-tax WACC 6.4% 8.4%
Selected WACC 7.4%