The WACC of Take-Two Interactive Software Inc (TTWO) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.90% - 8.90% | 7.90% |
| Tax rate | 11.10% - 12.30% | 11.70% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.9% - 8.6% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 8.90% |
| Tax rate | 11.10% | 12.30% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.9% | 8.6% |
| Selected WACC | 7.7% | |