TTWO
Take-Two Interactive Software Inc
Price:  
156.79 
USD
Volume:  
2,223,058.00
United States | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TTWO WACC - Weighted Average Cost of Capital

The WACC of Take-Two Interactive Software Inc (TTWO) is 7.5%.

The Cost of Equity of Take-Two Interactive Software Inc (TTWO) is 7.65%.
The Cost of Debt of Take-Two Interactive Software Inc (TTWO) is 7.00%.

Range Selected
Cost of equity 6.00% - 9.30% 7.65%
Tax rate 11.10% - 12.30% 11.70%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.0% - 8.9% 7.5%
WACC

TTWO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.30%
Tax rate 11.10% 12.30%
Debt/Equity ratio 0.12 0.12
Cost of debt 7.00% 7.00%
After-tax WACC 6.0% 8.9%
Selected WACC 7.5%