The WACC of Take-Two Interactive Software Inc (TTWO) is 7.7%.
Range | Selected | |
Cost of equity | 6.90% - 8.90% | 7.90% |
Tax rate | 11.10% - 12.30% | 11.70% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.9% - 8.6% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 8.90% |
Tax rate | 11.10% | 12.30% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.9% | 8.6% |
Selected WACC | 7.7% | |