TUGA.CN
Tuga Innovations Inc
Price:  
0.01 
CAD
Volume:  
161,960.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TUGA.CN WACC - Weighted Average Cost of Capital

The WACC of Tuga Innovations Inc (TUGA.CN) is 2.5%.

The Cost of Equity of Tuga Innovations Inc (TUGA.CN) is 1.35%.
The Cost of Debt of Tuga Innovations Inc (TUGA.CN) is 5.00%.

Range Selected
Cost of equity 0.90% - 1.80% 1.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 2.7% - 2.3% 2.5%
WACC

TUGA.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -1.93 -1.93
Additional risk adjustments 8.5% 9.0%
Cost of equity 0.90% 1.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 2.7% 2.3%
Selected WACC 2.5%