TURIYA.KL
Turiya Bhd
Price:  
0.28 
MYR
Volume:  
29,800.00
Malaysia | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TURIYA.KL WACC - Weighted Average Cost of Capital

The WACC of Turiya Bhd (TURIYA.KL) is 12.5%.

The Cost of Equity of Turiya Bhd (TURIYA.KL) is 15.95%.
The Cost of Debt of Turiya Bhd (TURIYA.KL) is 6.55%.

Range Selected
Cost of equity 12.70% - 19.20% 15.95%
Tax rate 14.30% - 14.40% 14.35%
Cost of debt 5.30% - 7.80% 6.55%
WACC 9.9% - 15.0% 12.5%
WACC

TURIYA.KL WACC calculation

Category Low High
Long-term bond rate 3.8% 4.3%
Equity market risk premium 6.9% 7.8%
Adjusted beta 1.3 1.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.70% 19.20%
Tax rate 14.30% 14.40%
Debt/Equity ratio 0.5 0.5
Cost of debt 5.30% 7.80%
After-tax WACC 9.9% 15.0%
Selected WACC 12.5%

TURIYA.KL's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for TURIYA.KL:

cost_of_equity (15.95%) = risk_free_rate (4.05%) + equity_risk_premium (7.35%) * adjusted_beta (1.3) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.