The Discounted Cash Flow (DCF) valuation of Trevali Mining Corp (TV.TO) is 1.54 CAD. With the latest stock price at 0.21 CAD, the upside of Trevali Mining Corp based on DCF is 651.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 14.0% | 10.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.92 - 3.46 | 1.54 |
| Upside | 351.0% - 1589.0% | 651.9% |