The WACC of Trevali Mining Corp (TV.TO) is 9.6%.
| Range | Selected | |
| Cost of equity | 12.40% - 21.80% | 17.10% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.30% - 14.90% | 10.10% |
| WACC | 5.8% - 13.4% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.82 | 2.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.40% | 21.80% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 3.47 | 3.47 |
| Cost of debt | 5.30% | 14.90% |
| After-tax WACC | 5.8% | 13.4% |
| Selected WACC | 9.6% | |