TV.TO
Trevali Mining Corp
Price:  
0.21 
CAD
Volume:  
57,190.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TV.TO WACC - Weighted Average Cost of Capital

The WACC of Trevali Mining Corp (TV.TO) is 9.8%.

The Cost of Equity of Trevali Mining Corp (TV.TO) is 16.40%.
The Cost of Debt of Trevali Mining Corp (TV.TO) is 10.70%.

Range Selected
Cost of equity 12.10% - 20.70% 16.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.30% - 16.10% 10.70%
WACC 5.7% - 13.8% 9.8%
WACC

TV.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.73 2.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.10% 20.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.51 3.51
Cost of debt 5.30% 16.10%
After-tax WACC 5.7% 13.8%
Selected WACC 9.8%