TV.TO
Trevali Mining Corp
Price:  
0.21 
CAD
Volume:  
57,190.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TV.TO WACC - Weighted Average Cost of Capital

The WACC of Trevali Mining Corp (TV.TO) is 10.6%.

The Cost of Equity of Trevali Mining Corp (TV.TO) is 22.05%.
The Cost of Debt of Trevali Mining Corp (TV.TO) is 10.10%.

Range Selected
Cost of equity 19.00% - 25.10% 22.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.30% - 14.90% 10.10%
WACC 7.2% - 14.0% 10.6%
WACC

TV.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 3.1 3.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 19.00% 25.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.64 3.64
Cost of debt 5.30% 14.90%
After-tax WACC 7.2% 14.0%
Selected WACC 10.6%