TVA.B.TO
TVA Group Inc
Price:  
1.15 
CAD
Volume:  
800.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TVA.B.TO WACC - Weighted Average Cost of Capital

The WACC of TVA Group Inc (TVA.B.TO) is 7.3%.

The Cost of Equity of TVA Group Inc (TVA.B.TO) is 8.25%.
The Cost of Debt of TVA Group Inc (TVA.B.TO) is 6.80%.

Range Selected
Cost of equity 6.40% - 10.10% 8.25%
Tax rate 26.20% - 27.50% 26.85%
Cost of debt 6.60% - 7.00% 6.80%
WACC 6.0% - 8.7% 7.3%
WACC

TVA.B.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.62 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 10.10%
Tax rate 26.20% 27.50%
Debt/Equity ratio 0.39 0.39
Cost of debt 6.60% 7.00%
After-tax WACC 6.0% 8.7%
Selected WACC 7.3%