TVA.B.TO
TVA Group Inc
Price:  
1.45 
CAD
Volume:  
6,700.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TVA.B.TO WACC - Weighted Average Cost of Capital

The WACC of TVA Group Inc (TVA.B.TO) is 7.8%.

The Cost of Equity of TVA Group Inc (TVA.B.TO) is 8.80%.
The Cost of Debt of TVA Group Inc (TVA.B.TO) is 6.80%.

Range Selected
Cost of equity 6.60% - 11.00% 8.80%
Tax rate 26.20% - 27.50% 26.85%
Cost of debt 6.60% - 7.00% 6.80%
WACC 6.2% - 9.5% 7.8%
WACC

TVA.B.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 11.00%
Tax rate 26.20% 27.50%
Debt/Equity ratio 0.33 0.33
Cost of debt 6.60% 7.00%
After-tax WACC 6.2% 9.5%
Selected WACC 7.8%