The WACC of TVA Group Inc (TVA.B.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.90% | 8.05% |
| Tax rate | 26.20% - 27.50% | 26.85% |
| Cost of debt | 6.60% - 7.00% | 6.80% |
| WACC | 5.8% - 8.4% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.59 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.90% |
| Tax rate | 26.20% | 27.50% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 6.60% | 7.00% |
| After-tax WACC | 5.8% | 8.4% |
| Selected WACC | 7.1% | |