The WACC of Tamarack Valley Energy Ltd (TVE.TO) is 8.0%.
Range | Selected | |
Cost of equity | 6.80% - 11.60% | 9.20% |
Tax rate | 23.90% - 25.70% | 24.80% |
Cost of debt | 6.30% - 7.40% | 6.85% |
WACC | 6.2% - 9.8% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.72 | 1.21 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 11.60% |
Tax rate | 23.90% | 25.70% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 6.30% | 7.40% |
After-tax WACC | 6.2% | 9.8% |
Selected WACC | 8.0% | |