TVE.TO
Tamarack Valley Energy Ltd
Price:  
4.39 
CAD
Volume:  
537,532.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TVE.TO WACC - Weighted Average Cost of Capital

The WACC of Tamarack Valley Energy Ltd (TVE.TO) is 8.0%.

The Cost of Equity of Tamarack Valley Energy Ltd (TVE.TO) is 9.20%.
The Cost of Debt of Tamarack Valley Energy Ltd (TVE.TO) is 6.85%.

Range Selected
Cost of equity 6.80% - 11.60% 9.20%
Tax rate 23.90% - 25.70% 24.80%
Cost of debt 6.30% - 7.40% 6.85%
WACC 6.2% - 9.8% 8.0%
WACC

TVE.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.72 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 11.60%
Tax rate 23.90% 25.70%
Debt/Equity ratio 0.4 0.4
Cost of debt 6.30% 7.40%
After-tax WACC 6.2% 9.8%
Selected WACC 8.0%