The WACC of Tamarack Valley Energy Ltd (TVE.TO) is 8.2%.
| Range | Selected | |
| Cost of equity | 6.80% - 11.90% | 9.35% |
| Tax rate | 23.90% - 25.70% | 24.80% |
| Cost of debt | 6.30% - 7.40% | 6.85% |
| WACC | 6.3% - 10.1% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.72 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 11.90% |
| Tax rate | 23.90% | 25.70% |
| Debt/Equity ratio | 0.39 | 0.39 |
| Cost of debt | 6.30% | 7.40% |
| After-tax WACC | 6.3% | 10.1% |
| Selected WACC | 8.2% | |