The WACC of Tamarack Valley Energy Ltd (TVE.TO) is 8.5%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.30% | 9.80% |
| Tax rate | 22.50% - 23.40% | 22.95% |
| Cost of debt | 4.60% - 8.40% | 6.50% |
| WACC | 7.1% - 10.0% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.01 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.30% |
| Tax rate | 22.50% | 23.40% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 4.60% | 8.40% |
| After-tax WACC | 7.1% | 10.0% |
| Selected WACC | 8.5% | |