The Discounted Cash Flow (DCF) valuation of TerraVest Industries Inc (TVK.TO) is 111.17 CAD. With the latest stock price at 123.02 CAD, the upside of TerraVest Industries Inc based on DCF is -9.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.3% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 68.86 - 258.01 | 111.17 |
| Upside | -44.0% - 109.7% | -9.6% |