The WACC of TerraVest Industries Inc (TVK.TO) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.00% | 8.60% |
| Tax rate | 23.40% - 25.50% | 24.45% |
| Cost of debt | 4.30% - 4.50% | 4.40% |
| WACC | 6.8% - 9.3% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.8 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.00% |
| Tax rate | 23.40% | 25.50% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.30% | 4.50% |
| After-tax WACC | 6.8% | 9.3% |
| Selected WACC | 8.1% | |