The Discounted Cash Flow (DCF) valuation of Televerbier SA (TVRB.PA) is 69.46 EUR. With the latest stock price at 49.00 EUR, the upside of Televerbier SA based on DCF is 41.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.3% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 53.62 - 100.59 | 69.46 |
| Upside | 9.4% - 105.3% | 41.8% |