The WACC of Televerbier SA (TVRB.PA) is 6.0%.
| Range | Selected | |
| Cost of equity | 5.50% - 9.10% | 7.30% |
| Tax rate | 21.40% - 22.80% | 22.10% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.7% - 7.3% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.43 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 9.10% |
| Tax rate | 21.40% | 22.80% |
| Debt/Equity ratio | 0.47 | 0.47 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.7% | 7.3% |
| Selected WACC | 6.0% | |