TVRB.PA
Televerbier SA
Price:  
49.00 
EUR
Volume:  
62.00
Switzerland | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TVRB.PA WACC - Weighted Average Cost of Capital

The WACC of Televerbier SA (TVRB.PA) is 6.0%.

The Cost of Equity of Televerbier SA (TVRB.PA) is 7.30%.
The Cost of Debt of Televerbier SA (TVRB.PA) is 4.25%.

Range Selected
Cost of equity 5.50% - 9.10% 7.30%
Tax rate 21.40% - 22.80% 22.10%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.7% - 7.3% 6.0%
WACC

TVRB.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.43 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 9.10%
Tax rate 21.40% 22.80%
Debt/Equity ratio 0.47 0.47
Cost of debt 4.00% 4.50%
After-tax WACC 4.7% 7.3%
Selected WACC 6.0%