The Discounted Cash Flow (DCF) valuation of Tivity Health Inc (TVTY) is 30.20 USD. With the latest stock price at 32.50 USD, the upside of Tivity Health Inc based on DCF is -7.1%.
Based on the latest price of 32.50 USD and our DCF valuation, Tivity Health Inc (TVTY) is a sell. selling TVTY stocks now will result in a potential gain of 7.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 15.6% | 10.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 15.77 - 123.25 | 30.20 |
| Upside | -51.5% - 279.2% | -7.1% |