The WACC of Tivity Health Inc (TVTY) is 10.9%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.10% | 7.90% |
| Tax rate | 22.80% - 26.50% | 24.65% |
| Cost of debt | 4.50% - 59.30% | 31.90% |
| WACC | 6.1% - 15.6% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.84 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.10% |
| Tax rate | 22.80% | 26.50% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.50% | 59.30% |
| After-tax WACC | 6.1% | 15.6% |
| Selected WACC | 10.9% | |