The WACC of Taylor Wimpey PLC (TW.L) is 10.8%.
| Range | Selected | |
| Cost of equity | 8.90% - 13.00% | 10.95% |
| Tax rate | 18.90% - 20.50% | 19.70% |
| Cost of debt | 4.60% - 6.90% | 5.75% |
| WACC | 8.8% - 12.8% | 10.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.82 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 13.00% |
| Tax rate | 18.90% | 20.50% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.60% | 6.90% |
| After-tax WACC | 8.8% | 12.8% |
| Selected WACC | 10.8% | |