TWC.TO
TWC Enterprises Ltd
Price:  
17.16 
CAD
Volume:  
1,600.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TWC.TO WACC - Weighted Average Cost of Capital

The WACC of TWC Enterprises Ltd (TWC.TO) is 7.7%.

The Cost of Equity of TWC Enterprises Ltd (TWC.TO) is 8.30%.
The Cost of Debt of TWC Enterprises Ltd (TWC.TO) is 5.00%.

Range Selected
Cost of equity 6.30% - 10.30% 8.30%
Tax rate 30.60% - 31.80% 31.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 9.4% 7.7%
WACC

TWC.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.59 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 10.30%
Tax rate 30.60% 31.80%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 9.4%
Selected WACC 7.7%