The WACC of TWC Enterprises Ltd (TWC.TO) is 7.6%.
| Range | Selected | |
| Cost of equity | 6.30% - 10.10% | 8.20% |
| Tax rate | 30.60% - 31.80% | 31.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 9.3% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.62 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 10.10% |
| Tax rate | 30.60% | 31.80% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 9.3% |
| Selected WACC | 7.6% | |