The WACC of TWC Enterprises Ltd (TWC.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.70% | 7.90% |
| Tax rate | 30.60% - 31.80% | 31.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 8.9% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.55 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.70% |
| Tax rate | 30.60% | 31.80% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 8.9% |
| Selected WACC | 7.3% | |