The Discounted Cash Flow (DCF) valuation of Twilio Inc (TWLO) is 125.01 USD. With the latest stock price at 124.50 USD, the upside of Twilio Inc based on DCF is 0.4%.
Based on the latest price of 124.50 USD and our DCF valuation, Twilio Inc (TWLO) is a buy. buying Twilio stocks now will result in a potential gain of 0.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.0% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 71.17 - 523.41 | 125.01 |
| Upside | -42.8% - 320.4% | 0.4% |