The Discounted Cash Flow (DCF) valuation of Twilio Inc (TWLO) is 130.03 USD. With the latest stock price at 232.10 USD, the upside of Twilio Inc based on DCF is -44.0%.
Based on the latest price of 232.10 USD and our DCF valuation, Twilio Inc (TWLO) is a sell. selling Twilio stocks now will result in a potential gain of 44.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.1% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 76.04 - 448.35 | 130.03 |
| Upside | -67.2% - 93.2% | -44.0% |