The Discounted Cash Flow (DCF) valuation of Twilio Inc (TWLO) is 59.66 USD. With the latest stock price at 108.10 USD, the upside of Twilio Inc based on DCF is -44.8%.
Based on the latest price of 108.10 USD and our DCF valuation, Twilio Inc (TWLO) is a sell. selling Twilio stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 38.83 - 129.08 | 59.66 |
| Upside | -64.1% - 19.4% | -44.8% |