The Discounted Cash Flow (DCF) valuation of Twilio Inc (TWLO) is 122.79 USD. With the latest stock price at 130.95 USD, the upside of Twilio Inc based on DCF is -6.2%.
Based on the latest price of 130.95 USD and our DCF valuation, Twilio Inc (TWLO) is a sell. selling Twilio stocks now will result in a potential gain of 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 71.19 - 455.32 | 122.79 |
| Upside | -45.6% - 247.7% | -6.2% |