The Discounted Cash Flow (DCF) valuation of Twilio Inc (TWLO) is 63.57 USD. With the latest stock price at 132.92 USD, the upside of Twilio Inc based on DCF is -52.2%.
Based on the latest price of 132.92 USD and our DCF valuation, Twilio Inc (TWLO) is a sell. selling Twilio stocks now will result in a potential gain of 52.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 39.83 - 153.24 | 63.57 |
| Upside | -70.0% - 15.3% | -52.2% |