The Discounted Cash Flow (DCF) valuation of Twilio Inc (TWLO) is 131.90 USD. With the latest stock price at 227.19 USD, the upside of Twilio Inc based on DCF is -41.9%.
Based on the latest price of 227.19 USD and our DCF valuation, Twilio Inc (TWLO) is a sell. selling Twilio stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.1% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 76.04 - 495.22 | 131.90 |
| Upside | -66.5% - 118.0% | -41.9% |