TWLO
Twilio Inc
Price:  
108.44 
USD
Volume:  
2,166,446.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Twilio WACC - Weighted Average Cost of Capital

The WACC of Twilio Inc (TWLO) is 6.9%.

The Cost of Equity of Twilio Inc (TWLO) is 7.00%.
The Cost of Debt of Twilio Inc (TWLO) is 5.00%.

Range Selected
Cost of equity 5.90% - 8.10% 7.00%
Tax rate 1.60% - 2.20% 1.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.9% 6.9%
WACC

Twilio WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.10%
Tax rate 1.60% 2.20%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.9%
Selected WACC 6.9%