As of 2024-12-13, the Fair Value of Twilio Inc (TWLO) is -15.07 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 114.96 USD, the upside of Twilio Inc is -113.11%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -307.10 | -491.00 | -949.90 | -1,256.10 | -1,015.44 | -803.91 |
| YoY growth | -151.93% | -59.88% | -93.46% | -32.23% | 19.16% | -63.67% |
| Market Cap (mil) | 17,632.56 |
| P/E | |
| Forward P/E |
| EPS | -3.01 |
| Avg earnings growth rate | -63.67% |
| TTM earnings | -462.34 |