As of 2025-05-15, the Fair Value of Twilio Inc (TWLO) is -1.11 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 114.29 USD, the upside of Twilio Inc is -100.98%.
With the market price of 114.29 USD and our fair value calculation, Twilio Inc (TWLO) is not a good investment. Investing in Twilio stocks now will result in a potential loss of 100.98%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -491.00 | -949.90 | -1,256.10 | -1,015.44 | -109.40 | -764.37 |
| YoY growth | -59.88% | -93.46% | -32.23% | 19.16% | 89.23% | -15.44% |
| Market Cap (mil) | 17,448.65 |
| P/E | |
| Forward P/E | 779.28x |
| EPS | -0.22 |
| Avg earnings growth rate | -15.44% |
| TTM earnings | -34.04 |