The WACC of Two Harbors Investment Corp (TWO) is 10.9%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.20% | 7.20% |
| Tax rate | 9.00% - 19.10% | 14.05% |
| Cost of debt | 4.00% - 23.90% | 13.95% |
| WACC | 4.0% - 17.8% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.5 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.20% |
| Tax rate | 9.00% | 19.10% |
| Debt/Equity ratio | 6.39 | 6.39 |
| Cost of debt | 4.00% | 23.90% |
| After-tax WACC | 4.0% | 17.8% |
| Selected WACC | 10.9% | |