The WACC of Two Harbors Investment Corp (TWO) is 5.2%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.50% | 7.40% |
| Tax rate | 3.50% - 13.70% | 8.60% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.1% - 6.3% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.54 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.50% |
| Tax rate | 3.50% | 13.70% |
| Debt/Equity ratio | 8.06 | 8.06 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.1% | 6.3% |
| Selected WACC | 5.2% | |