The Discounted Cash Flow (DCF) valuation of 2U Inc (TWOU) is (9,416.51) USD. With the latest stock price at 1.58 USD, the upside of 2U Inc based on DCF is -596081.5%.
Based on the latest price of 1.58 USD and our DCF valuation, 2U Inc (TWOU) is a sell. selling 2U stocks now will result in a potential gain of 596081.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.8% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (16,289.25) - (7,050.83) | (9,416.51) |
| Upside | -1031065.4% - -446354.9% | -596081.5% |