The WACC of 2U Inc (TWOU) is 9.7%.
| Range | Selected | |
| Cost of equity | 375.30% - 868.20% | 621.75% |
| Tax rate | 0.60% - 0.60% | 0.60% |
| Cost of debt | 6.40% - 7.00% | 6.70% |
| WACC | 8.2% - 11.2% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 80.74 | 154.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 375.30% | 868.20% |
| Tax rate | 0.60% | 0.60% |
| Debt/Equity ratio | 201.93 | 201.93 |
| Cost of debt | 6.40% | 7.00% |
| After-tax WACC | 8.2% | 11.2% |
| Selected WACC | 9.7% | |