TWOU
2U Inc
Price:  
5.57 
USD
Volume:  
98,449.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2U WACC - Weighted Average Cost of Capital

The WACC of 2U Inc (TWOU) is 9.9%.

The Cost of Equity of 2U Inc (TWOU) is 186.70%.
The Cost of Debt of 2U Inc (TWOU) is 6.70%.

Range Selected
Cost of equity 109.40% - 264.00% 186.70%
Tax rate 0.60% - 0.60% 0.60%
Cost of debt 6.40% - 7.00% 6.70%
WACC 8.2% - 11.7% 9.9%
WACC

2U WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 22.95 46.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 109.40% 264.00%
Tax rate 0.60% 0.60%
Debt/Equity ratio 53.53 53.53
Cost of debt 6.40% 7.00%
After-tax WACC 8.2% 11.7%
Selected WACC 9.9%