The WACC of 2U Inc (TWOU) is 8.5%.
Range | Selected | |
Cost of equity | 492.00% - 3,863.60% | 2,177.80% |
Tax rate | 0.60% - 0.60% | 0.60% |
Cost of debt | 6.40% - 7.00% | 6.70% |
WACC | 6.8% - 10.3% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 106.11 | 689.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 492.00% | 3,863.60% |
Tax rate | 0.60% | 0.60% |
Debt/Equity ratio | 1164.3 | 1164.3 |
Cost of debt | 6.40% | 7.00% |
After-tax WACC | 6.8% | 10.3% |
Selected WACC | 8.5% | |