TWOU
2U Inc
Price:  
0.45 
USD
Volume:  
2,562,591.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2U WACC - Weighted Average Cost of Capital

The WACC of 2U Inc (TWOU) is 7.4%.

The Cost of Equity of 2U Inc (TWOU) is 77.95%.
The Cost of Debt of 2U Inc (TWOU) is 5.00%.

Range Selected
Cost of equity 33.00% - 122.90% 77.95%
Tax rate 0.60% - 0.60% 0.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 9.0% 7.4%
WACC

2U WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 6.33 21.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 33.00% 122.90%
Tax rate 0.60% 0.60%
Debt/Equity ratio 28.5 28.5
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 9.0%
Selected WACC 7.4%