The WACC of 2U Inc (TWOU) is 9.9%.
| Range | Selected | |
| Cost of equity | 157.40% - 371.80% | 264.60% |
| Tax rate | 0.60% - 0.60% | 0.60% |
| Cost of debt | 6.40% - 7.00% | 6.70% |
| WACC | 8.2% - 11.5% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 33.38 | 65.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 157.40% | 371.80% |
| Tax rate | 0.60% | 0.60% |
| Debt/Equity ratio | 78.97 | 78.97 |
| Cost of debt | 6.40% | 7.00% |
| After-tax WACC | 8.2% | 11.5% |
| Selected WACC | 9.9% | |