TWOU
2U Inc
Price:  
1.58 
USD
Volume:  
1,873,247.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2U WACC - Weighted Average Cost of Capital

The WACC of 2U Inc (TWOU) is 8.5%.

The Cost of Equity of 2U Inc (TWOU) is 2,177.80%.
The Cost of Debt of 2U Inc (TWOU) is 6.70%.

Range Selected
Cost of equity 492.00% - 3,863.60% 2,177.80%
Tax rate 0.60% - 0.60% 0.60%
Cost of debt 6.40% - 7.00% 6.70%
WACC 6.8% - 10.3% 8.5%
WACC

2U WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 106.11 689.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 492.00% 3,863.60%
Tax rate 0.60% 0.60%
Debt/Equity ratio 1164.3 1164.3
Cost of debt 6.40% 7.00%
After-tax WACC 6.8% 10.3%
Selected WACC 8.5%