The WACC of 2U Inc (TWOU) is 8.5%.
| Range | Selected | |
| Cost of equity | 492.00% - 3,863.60% | 2,177.80% |
| Tax rate | 0.60% - 0.60% | 0.60% |
| Cost of debt | 6.40% - 7.00% | 6.70% |
| WACC | 6.8% - 10.3% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 106.11 | 689.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 492.00% | 3,863.60% |
| Tax rate | 0.60% | 0.60% |
| Debt/Equity ratio | 1164.3 | 1164.3 |
| Cost of debt | 6.40% | 7.00% |
| After-tax WACC | 6.8% | 10.3% |
| Selected WACC | 8.5% | |