As of 2024-07-27, the Fair Value of 2U Inc (TWOU) is -566.18 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.25 USD, the upside of 2U Inc is -45,394.80%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -235.20 | -216.50 | -194.80 | -322.20 | -317.61 | -257.26 |
| YoY growth | -514.10% | 7.95% | 10.02% | -65.40% | 1.43% | -112.02% |
| Market Cap (mil) | 11.58 |
| P/E | |
| Forward P/E |
| EPS | -113.24 |
| Avg earnings growth rate | -112.02% |
| TTM earnings | -318.20 |