TWST
Twist Bioscience Corp
Price:  
36.94 
USD
Volume:  
812,750.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Twist WACC - Weighted Average Cost of Capital

The WACC of Twist Bioscience Corp (TWST) is 7.7%.

The Cost of Equity of Twist Bioscience Corp (TWST) is 10.45%.
The Cost of Debt of Twist Bioscience Corp (TWST) is 5.00%.

Range Selected
Cost of equity 7.50% - 13.40% 10.45%
Tax rate 0.50% - 0.80% 0.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 9.2% 7.7%
WACC

Twist WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 13.40%
Tax rate 0.50% 0.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 9.2%
Selected WACC 7.7%