The Discounted Cash Flow (DCF) valuation of Torex Gold Resources Inc (TXG.TO) is 107.88 CAD. With the latest stock price at 64.82 CAD, the upside of Torex Gold Resources Inc based on DCF is 66.4%.
Based on the latest price of 64.82 CAD and our DCF valuation, Torex Gold Resources Inc (TXG.TO) is a buy. buying TXG.TO stocks now will result in a potential gain of 66.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.4% | 10.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 82.72 - 158.12 | 107.88 |
| Upside | 27.6% - 143.9% | 66.4% |