TXG.TO
Torex Gold Resources Inc
Price:  
20.60 
CAD
Volume:  
383,746.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TXG.TO DCF Valuation - Growth Exit 5Y

62.4%
Upside

The Discounted Cash Flow (DCF) valuation of Torex Gold Resources Inc (TXG.TO) is 33.46 CAD. With the latest stock price at 20.60 CAD, the upside of Torex Gold Resources Inc based on DCF is 62.4%.

Range Selected
WACC / Discount Rate 8.6% - 11.1% 9.9%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 28.97 - 39.95 33.46
Upside 40.6% - 93.9% 62.4%
20.60 CAD
Stock Price
33.46 CAD
Fair Price