The Discounted Cash Flow (DCF) valuation of Torex Gold Resources Inc (TXG.TO) is 56.98 CAD. With the latest stock price at 45.75 CAD, the upside of Torex Gold Resources Inc based on DCF is 24.5%.
Based on the latest price of 45.75 CAD and our DCF valuation, Torex Gold Resources Inc (TXG.TO) is a buy. buying TXG.TO stocks now will result in a potential gain of 24.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.0% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 43.70 - 83.22 | 56.98 |
| Upside | -4.5% - 81.9% | 24.5% |