TXG.TO
Torex Gold Resources Inc
Price:  
13.84 
CAD
Volume:  
251,658.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TXG.TO WACC - Weighted Average Cost of Capital

The WACC of Torex Gold Resources Inc (TXG.TO) is 9.7%.

The Cost of Equity of Torex Gold Resources Inc (TXG.TO) is 9.75%.
The Cost of Debt of Torex Gold Resources Inc (TXG.TO) is 7.95%.

Range Selected
Cost of equity 8.40% - 11.10% 9.75%
Tax rate 38.90% - 40.60% 39.75%
Cost of debt 4.00% - 11.90% 7.95%
WACC 8.3% - 11.1% 9.7%
WACC

TXG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.10%
Tax rate 38.90% 40.60%
Debt/Equity ratio 0 0
Cost of debt 4.00% 11.90%
After-tax WACC 8.3% 11.1%
Selected WACC 9.7%