TXG.TO
Torex Gold Resources Inc
Price:  
20.53 
CAD
Volume:  
383,746.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TXG.TO WACC - Weighted Average Cost of Capital

The WACC of Torex Gold Resources Inc (TXG.TO) is 9.9%.

The Cost of Equity of Torex Gold Resources Inc (TXG.TO) is 9.90%.
The Cost of Debt of Torex Gold Resources Inc (TXG.TO) is 13.30%.

Range Selected
Cost of equity 8.80% - 11.00% 9.90%
Tax rate 36.30% - 38.50% 37.40%
Cost of debt 4.00% - 22.60% 13.30%
WACC 8.6% - 11.1% 9.9%
WACC

TXG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.08 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.00%
Tax rate 36.30% 38.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 22.60%
After-tax WACC 8.6% 11.1%
Selected WACC 9.9%